FWP 1 n203_fwpx4.htm FREE WRITING PROSPECTUS
FREE WRITING PROSPECTUS
FILED PURSUANT TO RULE 433
REGISTRATION FILE NO.: 333-180779-03
|
|
|
|
|
|
|
|
|
|
The depositor has filed a registration statement
(including a prospectus) with the SEC (SEC File
No. 333-180779) for the offering to which this
free writing prospectus relates. Before you
invest, you should read the prospectus in the
registration statement and other documents the
depositor has filed with the SEC for more
complete information about the depositor, the
issuing entity and this offering. You may get
these documents for free by visiting EDGAR on
the SEC Web site at www.sec.gov. Alternatively,
the depositor, any underwriter or any dealer
participating in the offering will arrange to
send you the prospectus if you request it by
calling toll free 1-866-718-1649 or by email to
prospectus@ms.com.
This material was prepared by sales, trading,
banking or other non-research personnel of one
of the following: Morgan Stanley & Co. LLC,
Morgan Stanley & Co. International Limited,
Morgan Stanley Japan Limited and/or Morgan
Stanley Dean Witter Asia Limited (together with
their affiliates, hereinafter “Morgan Stanley”)
or Merrill Lynch, Pierce, Fenner & Smith
Incorporated (“BofA Merrill Lynch”, and
collectively with Morgan Stanley, the “Co-Lead
Managers”). This material was not produced by a
Morgan Stanley or BofA Merrill Lynch research
analyst, although it may refer to a Morgan
Stanley or BofA Merrill Lynch research analyst
or research report. Unless otherwise indicated,
these views (if any) are the author’s and may
differ from those of the fixed income or equity
research departments of Morgan Stanley or BofA
Merrill Lynch or others in those firms.
This material may have been prepared by or in
conjunction with the respective trading desks of
the Co-Lead Managers that may deal as principal
in or own or act as market maker or liquidity
provider for the securities/instruments (or
related derivatives) mentioned herein. The
trading desk may have accumulated a position in
the subject securities/instruments based on the
information contained herein. Trading desk
materials are not independent of the proprietary
interests of Morgan Stanley or BofA Merrill
Lynch, which may conflict with your interests.
Each of the Co-Lead Managers may also perform or
seek to perform investment banking services for
the issuers of the securities and instruments
mentioned herein.
This material has been prepared for information
purposes to support the promotion or marketing
of the transaction or matters addressed herein.
This is not a research report and was not
prepared by the research departments of Morgan
Stanley or BofA Merrill Lynch. It was prepared
by sales, trading, banking or other non-research
personnel of Morgan Stanley or BofA Merrill
Lynch. This material is not intended or written
to be used, and it cannot be used by any
taxpayer, for the purpose of avoiding penalties
that may be imposed on the taxpayer under U.S.
federal tax laws. Each taxpayer should seek
advice based on the taxpayer’s particular
circumstances from an independent tax advisor.
Past performance is not necessarily a guide to
future performance. Please see additional
important information and qualifications at the
end of this material.
The asset-backed securities referred to in these
materials are being offered when, as and if
issued. In particular, you are advised that
asset-backed securities, and the asset pools
backing them, are subject to modification or
revision (including, among other things, the
possibility that one or more classes of
securities may be split, combined or
eliminated), at any time prior to issuance or
availability of a final prospectus. As a result,
you may commit to purchase securities that have
characteristics that may change, and you are
advised that all or a portion of the securities
may not be issued that have the characteristics
described in these materials. Our obligation to
sell securities to you is conditioned on the
securities and the underlying transaction having
the characteristics described in these
materials. If we determine that condition is not
satisfied in any material respect, we will
notify you, and neither the issuing entity nor
any underwriter will have any obligation to you
to deliver all or any portion of the securities
which you have committed to purchase, and there
will be no liability between us as a consequence
of the non-delivery.
The information contained in this material is
subject to change, completion or amendment from
time to time, and the information in this
material supersedes information in any other
communication relating to the securities
referred to in this material. This material is
not a solicitation to participate in any trading
strategy, and is not an offer to sell any
security or instrument or a solicitation of an
offer to buy or sell any security or instrument
in any jurisdiction where an offer, solicitation
or sale is not permitted.
The securities/instruments discussed in this
material may not be suitable for all investors.
This material has been prepared and issued by
the Co-Lead Managers for intended distribution
to market professionals and institutional
investor clients. Other recipients should seek
independent investment advice prior to making
any investment decision based on this material.
This material does not provide individually
tailored investment advice or offer tax,
regulatory, accounting or legal advice. Prior to
entering into any proposed transaction,
recipients should determine, in consultation
with their own investment, legal, tax,
regulatory and accounting advisors, the economic
risks and merits, as well as the legal, tax,
regulatory and accounting characteristics and
consequences, of the transaction. You should
consider this material as only a single factor
in making an investment decision.
The value of and income from investments may
vary because of changes in interest rates,
foreign exchange rates, default rates,
prepayment rates, securities/instruments prices,
market indexes, operational or financial
conditions of companies or other factors. There
may be time limitations on the exercise of
options or other rights in
securities/instruments transactions. Past
performance is not necessarily a guide to future
performance. Estimates of future performance are
based on assumptions that may not be realized.
Actual events may differ from those assumed and
changes to any assumptions may have a material
impact on any projections or estimates. Other
events not taken into account may occur and may
significantly affect the projections or
estimates. Certain assumptions may have been
made for modeling purposes only to simplify the
presentation and/or calculation of any
projections or estimates, and the Co-Lead
Managers do not represent that any such
assumptions will reflect actual future events.
Accordingly, there can be no assurance that
estimated returns or projections will be
realized or that actual returns or performance
results will not materially differ from those
estimated herein. Some of the information
contained in this document may be aggregated
data of transactions in securities or other
financial instruments executed by Morgan Stanley
or BofA Merrill Lynch that has been compiled so
as not to identify the underlying transactions
of any particular customer.
Notwithstanding anything herein to the contrary,
the Co-Lead Managers and each recipient hereof
agree that they (and their employees,
representatives, and other agents) may disclose
to any and all persons, without limitation of
any kind from the commencement of discussions,
the U.S. federal and state income tax treatment
and tax structure of the transaction and all
materials of any kind (including opinions or
other tax analyses) that are provided to it
relating to the tax treatment and tax structure.
For this purpose, “tax structure” is limited to
facts relevant to the U.S. federal and state
income tax treatment of the transaction and does
not include information relating to the identity
of the parties, their affiliates, agents or
advisors.
In the United Kingdom, this free writing
prospectus is directed only at persons who (i)
have professional experience in matters relating
to investments or (ii) are persons falling
within Article 49(2)(a) to (d) (“high net worth
companies, unincorporated associations etc”) of
the Financial Services and Markets Act 2000
(Financial Promotion) Order 2005 (all such
persons together being referred to as “relevant
persons”). This free writing prospectus must not
be acted on or relied on by persons who are not
relevant persons. Any investment or investment
activity to which this free writing prospectus
relates is available only to relevant persons
and will be engaged in only with relevant
persons.
THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL
NOT BE REGISTERED UNDER THE FINANCIAL
INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF
1948, AS AMENDED (THE “FIEL”)), AND EACH
UNDERWRITER HAS AGREED THAT IT WILL NOT OFFER OR
SELL ANY OFFERED CERTIFICATES, DIRECTLY OR
INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT
OF, ANY JAPANESE PERSON, OR TO OTHERS FOR
RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY,
IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT
PURSUANT TO AN EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE
WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND
REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH,
“JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT
IN JAPAN, INCLUDING ANY CORPORATION OR OTHER
ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS
OF JAPAN.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY
GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that
may appear at the bottom of, or attached to, the
email communication to which this material may
have been attached are not applicable to these
materials and should be disregarded. Such
legends, disclaimers or other notices have been
automatically generated as a result of these
materials having been sent via Bloomberg or
another email system.
|
APPENDIX I - CERTAIN CHARACTERISTICS OF THE
MORTGAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
Flag
|
|
Footnotes
|
|
Loan
ID
|
|
Property Name
|
% of Initial
Pool Balance
|
|
Mortgage
Loan
Originator(1)
|
|
Mortgage
Loan Seller(1) |
|
Original
Balance
|
|
Cut-off Date
Balance
|
|
Maturity/ARD
Balance
|
|
Cut-off Date
Balance per SF/
Units/Rooms/Pads
|
|
Loan Purpose
|
Loan
|
|
3
|
|
1
|
|
Milford Plaza Fee
|
12.9%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$165,000,000
|
|
$165,000,000
|
|
$165,000,000
|
|
$206,611.57
|
|
Acquisition
|
Loan
|
|
2
|
|
Colonnade Office
|
12.5%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$160,000,000
|
|
$160,000,000
|
|
$139,535,657
|
|
$152.14
|
|
Acquisition
|
Loan
|
|
4, 5, 6
|
|
3
|
|
Ashford Hospitality Portfolio
|
8.8%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$112,600,000
|
|
$111,997,057
|
|
$103,105,848
|
|
$115,580.04
|
|
Refinance
|
Property
|
|
3.1
|
|
Ashford Hospitality Portfolio - Renaissance
Nashville
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$78,600,000
|
|
$78,179,118
|
|
|
|
|
|
|
Property
|
|
3.2
|
|
Ashford Hospitality Portfolio - Westin Princeton
Forrestal
|
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$34,000,000
|
|
$33,817,939
|
|
|
|
|
|
|
Loan
|
|
4
|
|
Dartmouth Mall
|
5.2%
|
|
|
BANA
|
|
|
BANA
|
|
$67,000,000
|
|
$66,902,948
|
|
$53,299,451
|
|
$126.04
|
|
Refinance
|
Loan
|
|
7
|
|
5
|
|
Apthorp Retail Condominium
|
5.1%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$65,000,000
|
|
$64,846,312
|
|
$33,952,337
|
|
$5,046.01
|
|
Refinance
|
Loan
|
|
8
|
|
6
|
|
Capital Center
|
3.1%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$39,375,000
|
|
$39,375,000
|
|
$33,741,273
|
|
$60.78
|
|
Acquisition
|
Loan
|
|
7
|
|
Wake Forest University Charlotte Center
|
2.7%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$35,000,000
|
|
$35,000,000
|
|
$28,958,254
|
|
$77.02
|
|
Acquisition
|
Loan
|
|
8
|
|
Lodge at Sonoma Renaissance Resort and Spa
|
2.4%
|
|
|
BANA
|
|
|
BANA
|
|
$31,000,000
|
|
$30,955,015
|
|
$24,652,083
|
|
$170,082.50
|
|
Refinance
|
Loan
|
|
6
|
|
9
|
|
Palm Court at Empire Center
|
2.2%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$27,500,000
|
|
$27,500,000
|
|
$23,477,875
|
|
$95.63
|
|
Refinance/Acquisition
|
Loan
|
|
10
|
|
Massillon Marketplace
|
2.1%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$26,570,000
|
|
$26,570,000
|
|
$23,092,957
|
|
$57.73
|
|
Refinance
|
Loan
|
|
11
|
|
48 West 48th Street
|
2.0%
|
|
|
BANA
|
|
|
BANA
|
|
$26,000,000
|
|
$25,962,565
|
|
$20,708,589
|
|
$190.50
|
|
Refinance
|
Loan
|
|
8
|
|
12
|
|
Best Western Grant Park
|
2.0%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$25,500,000
|
|
$25,467,385
|
|
$20,776,977
|
|
$148,066.19
|
|
Refinance
|
Loan
|
|
8
|
|
13
|
|
460 Herndon Parkway
|
2.0%
|
|
|
BANA
|
|
|
BANA
|
|
$25,400,000
|
|
$25,364,333
|
|
$20,331,584
|
|
$123.96
|
|
Acquisition
|
Loan
|
|
8, 9
|
|
14
|
|
Boston Park Plaza
|
1.9%
|
|
|
BANA
|
|
|
BANA
|
|
$25,000,000
|
|
$24,896,001
|
|
$22,877,649
|
|
$126,993.42
|
|
Refinance
|
Loan
|
|
15
|
|
Aspen Heights Auburn
|
1.9%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$24,750,000
|
|
$24,750,000
|
|
$20,557,834
|
|
$118,990.38
|
|
Refinance
|
Loan
|
|
5, 10
|
|
16
|
|
CTO Retail Portfolio
|
1.8%
|
|
|
BANA
|
|
|
BANA
|
|
$23,100,000
|
|
$23,100,000
|
|
$23,100,000
|
|
$179.91
|
|
Acquisition
|
Property
|
|
16.1
|
|
CTO Retail Portfolio - 2870 28th Street
|
|
|
BANA
|
|
|
BANA
|
|
$4,155,841
|
|
$4,155,841
|
|
|
|
|
|
|
Property
|
|
16.2
|
|
CTO Retail Portfolio - 1160 Malabar Road South
East
|
|
|
BANA
|
|
|
BANA
|
|
$2,536,682
|
|
$2,536,682
|
|
|
|
|
|
|
Property
|
|
16.3
|
|
CTO Retail Portfolio - 1875 Capital Circle
|
|
|
BANA
|
|
|
BANA
|
|
$2,428,738
|
|
$2,428,738
|
|
|
|
|
|
|
Property
|
|
16.4
|
|
CTO Retail Portfolio - 5606 Montrose Boulevard
|
|
|
BANA
|
|
|
BANA
|
|
$2,023,949
|
|
$2,023,949
|
|
|
|
|
|
|
Property
|
|
16.5
|
|
CTO Retail Portfolio - 13952 Brookhurst Street
|
|
|
BANA
|
|
|
BANA
|
|
$1,781,075
|
|
$1,781,075
|
|
|
|
|
|
|
Property
|
|
16.6
|
|
CTO Retail Portfolio - 8850 Bolsa Avenue
|
|
|
BANA
|
|
|
BANA
|
|
$1,700,117
|
|
$1,700,117
|
|
|
|
|
|
|
Property
|
|
16.7
|
|
CTO Retail Portfolio - 299 Ocean Avenue
|
|
|
BANA
|
|
|
BANA
|
|
$1,565,187
|
|
$1,565,187
|
|
|
|
|
|
|
Property
|
|
16.8
|
|
CTO Retail Portfolio - 200 S Lemon Avenue
|
|
|
BANA
|
|
|
BANA
|
|
$1,295,327
|
|
$1,295,327
|
|
|
|
|
|
|
Property
|
|
16.9
|
|
CTO Retail Portfolio - 200 East La Habra
Boulevard
|
|
|
BANA
|
|
|
BANA
|
|
$1,187,383
|
|
$1,187,383
|
|
|
|
|
|
|
Property
|
|
16.10
|
|
CTO Retail Portfolio - 2700 West North Lane
|
|
|
BANA
|
|
|
BANA
|
|
$998,481
|
|
$998,481
|
|
|
|
|
|
|
Property
|
|
16.11
|
|
CTO Retail Portfolio - 26821 Trabuco Road
|
|
|
BANA
|
|
|
BANA
|
|
$944,509
|
|
$944,509
|
|
|
|
|
|
|
Property
|
|
16.12
|
|
CTO Retail Portfolio - 11262 Los Alamitos
Boulevard
|
|
|
BANA
|
|
|
BANA
|
|
$917,523
|
|
$917,523
|
|
|
|
|
|
|
Property
|
|
16.13
|
|
CTO Retail Portfolio - 19601 Yorba Linda
Boulevard
|
|
|
BANA
|
|
|
BANA
|
|
$863,551
|
|
$863,551
|
|
|
|
|
|
|
Property
|
|
16.14
|
|
CTO Retail Portfolio - 27571 Puerta Real
|
|
|
BANA
|
|
|
BANA
|
|
$701,636
|
|
$701,636
|
|
|
|
|
|
|
Loan
|
|
17
|
|
110 West 7th Street
|
1.7%
|
|
|
BANA
|
|
|
BANA
|
|
$21,800,000
|
|
$21,672,361
|
|
$19,799,016
|
|
$45.74
|
|
Acquisition
|
Loan
|
|
8
|
|
18
|
|
Brighton Shopping Center
|
1.6%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$21,000,000
|
|
$21,000,000
|
|
$407,015
|
|
$70.19
|
|
Refinance
|
Loan
|
|
8
|
|
19
|
|
Chapel Hill Shopping Center
|
1.4%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$18,250,000
|
|
$18,250,000
|
|
$18,250,000
|
|
$95.41
|
|
Refinance
|
Loan
|
|
20
|
|
Oxon Hill Plaza
|
1.4%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$17,500,000
|
|
$17,500,000
|
|
$14,781,123
|
|
$123.28
|
|
Refinance
|
Loan
|
|
21
|
|
Doubletree by Hilton Greensboro
|
1.3%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$17,000,000
|
|
$16,939,579
|
|
$15,010,547
|
|
$96,797.60
|
|
Refinance
|
Loan
|
|
5
|
|
22
|
|
DDR Retail Portfolio
|
1.3%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$17,000,000
|
|
$16,918,641
|
|
$15,338,879
|
|
$93.04
|
|
Refinance
|
Property
|
|
22.1
|
|
DDR Retail Portfolio - Hilliard Rome Commons
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$12,355,000
|
|
$12,295,871
|
|
|
|
|
|
|
Property
|
|
22.2
|
|
DDR Retail Portfolio - Heather Island
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$4,645,000
|
|
$4,622,770
|
|
|
|
|
|
|
Loan
|
|
23
|
|
The South Loop Shops
|
1.3%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$16,750,000
|
|
$16,708,327
|
|
$13,603,214
|
|
$264.09
|
|
Refinance
|
Loan
|
|
24
|
|
Oak Hill Community
|
1.3%
|
|
|
BANA
|
|
|
BANA
|
|
$16,450,000
|
|
$16,404,796
|
|
$13,128,852
|
|
$54,682.65
|
|
Refinance
|
Loan
|
|
25
|
|
750 Eighth Avenue Retail Condominium
|
1.2%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$15,500,000
|
|
$15,500,000
|
|
$14,141,541
|
|
$1,906.75
|
|
Refinance
|
Loan
|
|
26
|
|
2626 Cole
|
1.1%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$14,500,000
|
|
$14,500,000
|
|
$13,229,768
|
|
$120.23
|
|
Acquisition
|
Loan
|
|
5
|
|
27
|
|
Starkville Hospitality Portfolio
|
1.1%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$14,000,000
|
|
$13,923,905
|
|
$10,378,978
|
|
$97,369.96
|
|
Refinance
|
Property
|
|
27.1
|
|
Starkville Hospitality Portfolio - Comfort
Suites Starkville
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$7,193,000
|
|
$7,153,903
|
|
|
|
|
|
|
Property
|
|
27.2
|
|
Starkville Hospitality Portfolio - Hampton Inn
Starkville
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$6,807,000
|
|
$6,770,001
|
|
|
|
|
|
|
Loan
|
|
28
|
|
Alexandria Commons
|
0.8%
|
|
|
BANA
|
|
|
BANA
|
|
$10,800,000
|
|
$10,755,426
|
|
$8,735,141
|
|
$55.31
|
|
Refinance
|
Loan
|
|
29
|
|
Cobblestone Court
|
0.8%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$9,850,000
|
|
$9,850,000
|
|
$8,304,932
|
|
$81.00
|
|
Refinance
|
Loan
|
|
30
|
|
McKinley Town & Country
|
0.7%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$9,100,000
|
|
$9,100,000
|
|
$6,739,551
|
|
$23.21
|
|
Refinance
|
Loan
|
|
8
|
|
31
|
|
Anaheim Hills Medical Office
|
0.7%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$9,000,000
|
|
$9,000,000
|
|
$7,899,659
|
|
$206.03
|
|
Refinance
|
Loan
|
|
11
|
|
32
|
|
11010 Marketplace
|
0.7%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$9,000,000
|
|
$8,988,040
|
|
$7,281,108
|
|
$84.65
|
|
Refinance
|
Loan
|
|
33
|
|
Hilton Garden Inn Houston Westbelt
|
0.7%
|
|
|
BANA
|
|
|
BANA
|
|
$8,500,000
|
|
$8,454,986
|
|
$6,345,079
|
|
$70,458.22
|
|
Refinance
|
Loan
|
|
34
|
|
Bethesda Walk
|
0.6%
|
|
|
BANA
|
|
|
BANA
|
|
$8,200,000
|
|
$8,200,000
|
|
$6,945,766
|
|
$120.11
|
|
Acquisition
|
Loan
|
|
35
|
|
Value Store It - N Miami Beach, FL
|
0.6%
|
|
|
BANA
|
|
|
BANA
|
|
$7,500,000
|
|
$7,489,338
|
|
$5,988,773
|
|
$10,012.48
|
|
Refinance
|
Loan
|
|
36
|
|
Value Store It - Virginia Gardens, FL
|
0.6%
|
|
|
BANA
|
|
|
BANA
|
|
$7,500,000
|
|
$7,489,338
|
|
$5,988,773
|
|
$8,821.36
|
|
Refinance
|
Loan
|
|
37
|
|
Walgreens - Aliso Viejo
|
0.6%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$7,400,000
|
|
$7,400,000
|
|
$6,761,324
|
|
$552.82
|
|
Refinance
|
Loan
|
|
38
|
|
Holiday Inn Express Pembroke Pines
|
0.6%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$7,400,000
|
|
$7,387,499
|
|
$5,544,115
|
|
$67,159.08
|
|
Refinance
|
Loan
|
|
39
|
|
Value Store It - Miami Lakes, FL
|
0.6%
|
|
|
BANA
|
|
|
BANA
|
|
$7,300,000
|
|
$7,289,622
|
|
$5,829,072
|
|
$9,123.43
|
|
Refinance
|
Loan
|
|
5
|
|
40
|
|
50 Park Place Property
|
0.6%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$7,250,000
|
|
$7,236,141
|
|
$5,263,727
|
|
|
|
Refinance
|
Property
|
|
40.1
|
|
50 Park Property - Office
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$4,248,000
|
|
$4,239,880
|
|
$3,084,182
|
|
$36.24
|
|
|
Property
|
|
40.2
|
|
50 Park Property - Robert Treat Hotel
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$3,002,000
|
|
$2,996,262
|
|
$2,179,546
|
|
$17,729.36
|
|
|
Loan
|
|
41
|
|
Parrish Manor
|
0.5%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$7,000,000
|
|
$6,944,386
|
|
$4,334,886
|
|
$24,801.38
|
|
Refinance
|
Loan
|
|
42
|
|
Westcreek Plaza
|
0.5%
|
|
|
BANA
|
|
|
BANA
|
|
$6,800,000
|
|
$6,777,541
|
|
$5,077,869
|
|
$180.18
|
|
Refinance
|
Loan
|
|
43
|
|
Gibbstown Center
|
0.5%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$6,500,000
|
|
$6,491,236
|
|
$5,244,147
|
|
$62.49
|
|
Refinance
|
Loan
|
|
44
|
|
Access Self Storage - Congers, NY
|
0.5%
|
|
|
BANA
|
|
|
BANA
|
|
$6,500,000
|
|
$6,482,838
|
|
$5,225,066
|
|
$8,552.56
|
|
Refinance
|
Loan
|
|
45
|
|
Rocky Knoll Estates
|
0.5%
|
|
|
BANA
|
|
|
BANA
|
|
$6,200,000
|
|
$6,182,962
|
|
$4,948,260
|
|
$38,643.52
|
|
Refinance
|
Loan
|
|
46
|
|
Meridian Oaks
|
0.5%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$6,000,000
|
|
$6,000,000
|
|
$5,108,491
|
|
$45,454.55
|
|
Refinance
|
Loan
|
|
47
|
|
Polk Street
|
0.5%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$6,000,000
|
|
$6,000,000
|
|
$5,456,079
|
|
$436.36
|
|
Refinance
|
Loan
|
|
48
|
|
Town Square Parking Structure
|
0.4%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$5,500,000
|
|
$5,500,000
|
|
$4,039,908
|
|
$33.06
|
|
Refinance
|
Loan
|
|
49
|
|
Stadium Corners
|
0.4%
|
|
|
BANA
|
|
|
BANA
|
|
$5,350,000
|
|
$5,343,157
|
|
$4,359,092
|
|
$166.32
|
|
Refinance
|
Loan
|
|
12
|
|
50
|
|
Best Western - East Peoria
|
0.4%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$5,250,000
|
|
$5,240,782
|
|
$4,657,930
|
|
$61,656.26
|
|
Acquisition
|
Loan
|
|
51
|
|
Marsh Landing Office Building
|
0.4%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$5,150,000
|
|
$5,140,382
|
|
$3,762,094
|
|
$82.22
|
|
Refinance
|
Loan
|
|
52
|
|
Hempfield Plaza
|
0.4%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$5,125,000
|
|
$5,125,000
|
|
$5,125,000
|
|
$20.86
|
|
Refinance
|
Loan
|
|
53
|
|
Value Store It - Mahopac, NY
|
0.4%
|
|
|
BANA
|
|
|
BANA
|
|
$4,500,000
|
|
$4,493,591
|
|
$3,591,986
|
|
$7,415.17
|
|
Refinance
|
Loan
|
|
54
|
|
Redwood Plaza Shopping Center
|
0.3%
|
|
|
BANA
|
|
|
BANA
|
|
$4,250,000
|
|
$4,244,184
|
|
$3,419,022
|
|
$41.03
|
|
Refinance
|
Loan
|
|
55
|
|
600 South Andrew Building
|
0.3%
|
|
|
BANA
|
|
|
BANA
|
|
$4,200,000
|
|
$4,182,805
|
|
$3,402,556
|
|
$110.99
|
|
Refinance
|
Loan
|
|
56
|
|
Mayfair Shopping Center
|
0.3%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$4,200,000
|
|
$4,178,930
|
|
$3,437,474
|
|
$64.36
|
|
Refinance
|
Loan
|
|
57
|
|
High Bluff Shopping Center
|
0.3%
|
|
|
BANA
|
|
|
BANA
|
|
$4,000,000
|
|
$3,989,560
|
|
$3,221,941
|
|
$79.89
|
|
Refinance
|
Loan
|
|
58
|
|
Homewood Suites - Columbus, OH
|
0.3%
|
|
|
BANA
|
|
|
BANA
|
|
$3,900,000
|
|
$3,879,450
|
|
$3,228,412
|
|
$39,186.37
|
|
Refinance
|
Loan
|
|
59
|
|
Felicita Center
|
0.2%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$2,575,000
|
|
$2,564,463
|
|
$2,086,303
|
|
$409.53
|
|
Refinance
|
Loan
|
|
60
|
|
The Mark Retail Condominium
|
0.2%
|
|
|
MSMCH
|
|
|
MSMCH
|
|
$2,500,000
|
|
$2,500,000
|
|
$2,026,772
|
|
$293.22
|
|
Refinance
|
APPENDIX I - CERTAIN CHARACTERISTICS OF THE
MORTGAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
Flag
|
|
Footnotes
|
|
Loan ID
|
|
Property Name
|
|
% of Initial
Pool Balance
|
|
Sponsor
|
|
Non-Recourse Carveout Guarantor
|
Loan
|
|
3
|
|
1
|
|
Milford Plaza Fee
|
|
12.9%
|
|
|
David Werner; Los Angeles County Employees
Retirement Association
|
|
David Werner
|
|
Loan
|
|
2
|
|
Colonnade Office
|
|
12.5%
|
|
|
Louis Kestenbaum; Joel Kestenbaum
|
|
Fortis Property Group, LLC
|
|
Loan
|
|
4, 5, 6
|
|
3
|
|
Ashford Hospitality Portfolio
|
|
8.8%
|
|
|
Ashford Hospitality Limited Partnership; PRISA
III REIT Operating LP
|
|
Ashford Hospitality Limited Partnership; PRISA
III REIT Operating LP
|
Property
|
|
3.1
|
|
Ashford Hospitality Portfolio - Renaissance
Nashville
|
|
Property
|
|
3.2
|
|
Ashford Hospitality Portfolio - Westin Princeton
Forrestal
|
|
|
|
|
|
|
Loan
|
|
4
|
|
Dartmouth Mall
|
|
5.2%
|
|
|
PREIT Associates, LP
|
|
PREIT Associates, LP
|
|
Loan
|
|
7
|
|
5
|
|
Apthorp Retail Condominium
|
|
5.1%
|
|
|
William Friedland
|
|
William Friedland
|
|
Loan
|
|
8
|
|
6
|
|
Capital Center
|
|
3.1%
|
|
|
Judah Hertz; Isaac Hertz; William Hertz; Sarah
Hertz Gordon
|
|
Judah Hertz; Isaac Hertz; William Hertz; Sarah
Hertz Gordon
|
Loan
|
|
7
|
|
Wake Forest University Charlotte Center
|
|
2.7%
|
|
|
The Shidler Group
|
|
Clay W. Hamlin, III
|
|
Loan
|
|
8
|
|
Lodge at Sonoma Renaissance Resort and Spa
|
|
2.4%
|
|
|
DiamondRock Hospitality Limited Partnership
|
|
DiamondRock Hospitality Limited Partnership
|
Loan
|
|
6
|
|
9
|
|
Palm Court at Empire Center
|
|
2.2%
|
|
|
Claus Dieckell
|
|
Claus Dieckell
|
|
Loan
|
|
10
|
|
Massillon Marketplace
|
|
2.1%
|
|
|
E. Stanley Kroenke
|
|
E. Stanley Kroenke
|
|
Loan
|
|
11
|
|
48 West 48th Street
|
|
2.0%
|
|
|
Jack Elo
|
|
Jack Elo
|
|
Loan
|
|
8
|
|
12
|
|
Best Western Grant Park
|
|
2.0%
|
|
|
Su-Mei Yen; Hui-Hsien Bert Yen
|
|
Hui-Hsien Bert Yen; Su-Mei Yen
|
Loan
|
|
8
|
|
13
|
|
460 Herndon Parkway
|
|
2.0%
|
|
|
Parmenter Realty Fund IV Investments, Inc.
|
|
Parmenter Realty Fund IV Investments, Inc.
|
Loan
|
|
8, 9
|
|
14
|
|
Boston Park Plaza
|
|
1.9%
|
|
|
Rockpoint Real Estate Fund III, L.P.
|
|
Rockpoint Real Estate Fund III, L.P.
|
Loan
|
|
15
|
|
Aspen Heights Auburn
|
|
1.9%
|
|
|
BRG Management, Inc.
|
|
Greg Henry
|
|
Loan
|
|
5, 10
|
|
16
|
|
CTO Retail Portfolio
|
|
1.8%
|
|
|
Consolidated-Tomoka Land Co.
|
|
Consolidated-Tomoka Land Co.
|
Property
|
|
16.1
|
|
CTO Retail Portfolio - 2870 28th Street
|
|
|
|
Property
|
|
16.2
|
|
CTO Retail Portfolio - 1160 Malabar Road South
East
|
|
Property
|
|
16.3
|
|
CTO Retail Portfolio - 1875 Capital Circle
|
|
|
|
Property
|
|
16.4
|
|
CTO Retail Portfolio - 5606 Montrose Boulevard
|
|
|
|
Property
|
|
16.5
|
|
CTO Retail Portfolio - 13952 Brookhurst Street
|
|
|
|
Property
|
|
16.6
|
|
CTO Retail Portfolio - 8850 Bolsa Avenue
|
|
|
|
Property
|
|
16.7
|
|
CTO Retail Portfolio - 299 Ocean Avenue
|
|
|
|
Property
|
|
16.8
|
|
CTO Retail Portfolio - 200 S Lemon Avenue
|
|
|
|
Property
|
|
16.9
|
|
CTO Retail Portfolio - 200 East La Habra
Boulevard
|
|
Property
|
|
16.10
|
|
CTO Retail Portfolio - 2700 West North Lane
|
|
|
|
Property
|
|
16.11
|
|
CTO Retail Portfolio - 26821 Trabuco Road
|
|
|
|
Property
|
|
16.12
|
|
CTO Retail Portfolio - 11262 Los Alamitos
Boulevard
|
|
Property
|
|
16.13
|
|
CTO Retail Portfolio - 19601 Yorba Linda
Boulevard
|
|
Property
|
|
16.14
|
|
CTO Retail Portfolio - 27571 Puerta Real
|
|
|
|
Loan
|
|
17
|
|
110 West 7th Street
|
|
1.7%
|
|
|
PIMCO Bravo Fund, L.P.
|
|
PIMCO Bravo Fund, L.P.
|
|
Loan
|
|
8
|
|
18
|
|
Brighton Shopping Center
|
|
1.6%
|
|
|
Seymour Weissman Trust
|
|
The Seymour Weissman Trust Agreement
|
Loan
|
|
8
|
|
19
|
|
Chapel Hill Shopping Center
|
|
1.4%
|
|
|
James E. Strode
|
|
James E. Strode
|
|
Loan
|
|
20
|
|
Oxon Hill Plaza
|
|
1.4%
|
|
|
Adam Ifshin
|
|
DLC Management Corporation; Delphi Commercial
Properties, Inc.; Springing - Adam Ifshin
|
Loan
|
|
21
|
|
Doubletree by Hilton Greensboro
|
|
1.3%
|
|
|
Sander Mednick
|
|
Sander Mednick; Mason Mednick; Michael Wachtell
|
Loan
|
|
5
|
|
22
|
|
DDR Retail Portfolio
|
|
1.3%
|
|
|
DDRM Properties LLC
|
|
DDRM Properties LLC
|
|
Property
|
|
22.1
|
|
DDR Retail Portfolio - Hilliard Rome Commons
|
|
Property
|
|
22.2
|
|
DDR Retail Portfolio - Heather Island
|
|
|
|
Loan
|
|
23
|
|
The South Loop Shops
|
|
1.3%
|
|
|
C&K Partnership
|
|
Roselyn Chertow
|
|
Loan
|
|
24
|
|
Oak Hill Community
|
|
1.3%
|
|
|
NNN, LC; ANA LC; Equity Capital Management, LC
|
|
NNN, LC; ANA LC; Equity Capital Management, LC
|
Loan
|
|
25
|
|
750 Eighth Avenue Retail Condominium
|
|
1.2%
|
|
|
Hersel Torkian; Behrooz Torkian
|
|
Hersel Torkian; Behrooz Torkian
|
Loan
|
|
26
|
|
2626 Cole
|
|
1.1%
|
|
|
Ariel Bentata
|
|
Dalet Investment Properties, LLLP and Dalet
Investment Properties (US), LLLP
|
Loan
|
|
5
|
|
27
|
|
Starkville Hospitality Portfolio
|
|
1.1%
|
|
|
Gregory M. Friedman, Mitul Patel
|
|
Gregory M. Friedman, Mitul Patel
|
Property
|
|
27.1
|
|
Starkville Hospitality Portfolio - Comfort
Suites Starkville
|
|
Property
|
|
27.2
|
|
Starkville Hospitality Portfolio - Hampton Inn
Starkville
|
|
Loan
|
|
28
|
|
Alexandria Commons
|
|
0.8%
|
|
|
David Sachs; Michael Palin
|
|
David Sachs; Michael Palin
|
|
Loan
|
|
29
|
|
Cobblestone Court
|
|
0.8%
|
|
|
Bradley J. Schafer; N. Christopher Richardson
|
|
Bradley J. Schafer; N. Christopher Richardson
|
Loan
|
|
30
|
|
McKinley Town & Country
|
|
0.7%
|
|
|
Hans-Christian Habermann
|
|
Hans-Christian Habermann; John Becker
|
Loan
|
|
8
|
|
31
|
|
Anaheim Hills Medical Office
|
|
0.7%
|
|
|
Ethan Christopher, LLC
|
|
Mark Hamermesh; Gary Grabel
|
Loan
|
|
11
|
|
32
|
|
11010 Marketplace
|
|
0.7%
|
|
|
Salomon Gold
|
|
Salomon Gold
|
|
Loan
|
|
33
|
|
Hilton Garden Inn Houston Westbelt
|
|
0.7%
|
|
|
Steve Wen-Chung Hsu
|
|
Steve Wen-Chung Hsu
|
|
Loan
|
|
34
|
|
Bethesda Walk
|
|
0.6%
|
|
|
SMRE Harbor Holdings LLC
|
|
SMRE Harbor Holdings LLC
|
|
Loan
|
|
35
|
|
Value Store It - N Miami Beach, FL
|
|
0.6%
|
|
|
Todd Ruderman
|
|
Todd Ruderman
|
|
Loan
|
|
36
|
|
Value Store It - Virginia Gardens, FL
|
|
0.6%
|
|
|
Todd Ruderman
|
|
Todd Ruderman
|
|
Loan
|
|
37
|
|
Walgreens - Aliso Viejo
|
|
0.6%
|
|
|
Gul Jaisinghani
|
|
Gul Jaisinghani
|
|
Loan
|
|
38
|
|
Holiday Inn Express Pembroke Pines
|
|
0.6%
|
|
|
Dipakbhai K. Patel; Ramubhai N. Patel; Jitendra
D. Patel
|
|
Dipakbhai K. Patel; Ramubhai N. Patel; Jitendra
D. Patel
|
Loan
|
|
39
|
|
Value Store It - Miami Lakes, FL
|
|
0.6%
|
|
|
Todd Ruderman
|
|
Todd Ruderman
|
|
Loan
|
|
5
|
|
40
|
|
50 Park Place Property
|
|
0.6%
|
|
|
Berger Organization, LLC / Miles Berger
|
|
Miles Berger
|
|
Property
|
|
40.1
|
|
50 Park Property - Office
|
|
|
|
Property
|
|
40.2
|
|
50 Park Property - Robert Treat Hotel
|
|
|
|
Loan
|
|
41
|
|
Parrish Manor
|
|
0.5%
|
|
|
Chris Parrish
|
|
Christopher C. Parrish
|
|
Loan
|
|
42
|
|
Westcreek Plaza
|
|
0.5%
|
|
|
Mario Bernard
|
|
Mario Bernard
|
|
Loan
|
|
43
|
|
Gibbstown Center
|
|
0.5%
|
|
|
Gordon Saul
|
|
Gordon Saul
|
|
Loan
|
|
44
|
|
Access Self Storage - Congers, NY
|
|
0.5%
|
|
|
Kenneth W. Cooley; Foy R. Cooley; William Gates
|
|
Kenneth W. Cooley; Foy R. Cooley; William Gates
|
Loan
|
|
45
|
|
Rocky Knoll Estates
|
|
0.5%
|
|
|
NNN, LC; ANA LC; Equity Capital Management, LC
|
|
NNN, LC; ANA LC; Equity Capital Management, LC
|
Loan
|
|
46
|
|
Meridian Oaks
|
|
0.5%
|
|
|
Englert Management/Mark Englert
|
|
Mark A. Englert
|
|
Loan
|
|
47
|
|
Polk Street
|
|
0.5%
|
|
|
Polk Street Associates
|
|
Nick Morf
|
|
Loan
|
|
48
|
|
Town Square Parking Structure
|
|
0.4%
|
|
|
Unilev Capital Corp; Dan Levy; Raymond Levy;
Jona Goldrich; Leon Neman
|
|
Dan Levy, Raymond Levy, Jona Goldrich; Leon
Neman
|
Loan
|
|
49
|
|
Stadium Corners
|
|
0.4%
|
|
|
Maxine Bernstein
|
|
Maxine Bernstein
|
|
Loan
|
|
12
|
|
50
|
|
Best Western - East Peoria
|
|
0.4%
|
|
|
Robert Gauthier
|
|
Robert Gauthier; Marjorie Renee Gauthier
|
Loan
|
|
51
|
|
Marsh Landing Office Building
|
|
0.4%
|
|
|
Thomas E. Robinson
|
|
Thomas E. Robinson
|
|
Loan
|
|
52
|
|
Hempfield Plaza
|
|
0.4%
|
|
|
E. Stanley Kroenke
|
|
E. Stanley Kroenke
|
|
Loan
|
|
53
|
|
Value Store It - Mahopac, NY
|
|
0.4%
|
|
|
Todd Ruderman
|
|
Todd Ruderman
|
|
Loan
|
|
54
|
|
Redwood Plaza Shopping Center
|
|
0.3%
|
|
|
Michael Penrod; D.Ross Beal
|
|
Michael Penrod; D.Ross Beal
|
|
Loan
|
|
55
|
|
600 South Andrew Building
|
|
0.3%
|
|
|
Charles Stein; Dennis Udwin
|
|
Charles Stein; Dennis Udwin
|
|
Loan
|
|
56
|
|
Mayfair Shopping Center
|
|
0.3%
|
|
|
Gregory A. Guerrero; Kenneth D. Hartzler; Xiling
W. Wilson
|
|
Gregory A. Guerrero; Ken Hartzler; Xiling Wilson
|
Loan
|
|
57
|
|
High Bluff Shopping Center
|
|
0.3%
|
|
|
Sanford Sugar
|
|
Sanford Sugar
|
|
Loan
|
|
58
|
|
Homewood Suites - Columbus, OH
|
|
0.3%
|
|
|
Rachit Dhingra
|
|
Rachit Dhingra
|
|
Loan
|
|
59
|
|
Felicita Center
|
|
0.2%
|
|
|
Shahriar Sean Pourteymour
|
|
Shahriar Pourteymour
|
|
Loan
|
|
60
|
|
The Mark Retail Condominium
|
|
0.2%
|
|
|
Sean Pourteymour
|
|
Shahriar Pourteymour
|
|
APPENDIX I - CERTAIN CHARACTERISTICS OF THE
MORTGAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORTGAGED PROPERTY CHARACTERISTICS
|
|
|
|
|
|
Property
Flag
|
|
Footnotes
|
|
Loan
ID
|
|
Property Name
|
|
% of Initial
Pool Balance
|
|
No. of
Properties
|
|
General Property Type
|
Detailed Property Type
|
Title Type
|
Ground Lease
Initial Lease
Expiration Date
|
Address
|
City
|
County
|
State
|
Zip Code
|
Year Built
|
Loan
|
|
3
|
|
1
|
|
Milford Plaza Fee
|
|
12.9%
|
|
|
1
|
|
Leased Fee
|
Leased Fee
|
Fee
|
NAP
|
700 Eighth Avenue
|
New York
|
New York
|
NY
|
10036
|
1928
|
Loan
|
|
2
|
|
Colonnade Office
|
|
12.5%
|
|
|
1
|
|
Office
|
Suburban
|
Fee
|
NAP
|
15301, 15303, 15305 North Dallas Parkway
|
Addison
|
Dallas
|
TX
|
75001
|
1983/1985/1998
|
Loan
|
|
4, 5, 6
|
|
3
|
|
Ashford Hospitality Portfolio
|
|
8.8%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
3.1
|
|
Ashford Hospitality Portfolio - Renaissance
Nashville
|
|
Hospitality
|
Full Service
|
Fee
|
NAP
|
611 Commerce Street
|
Nashville
|
Davidson
|
TN
|
37203
|
1987
|
Property
|
|
3.2
|
|
Ashford Hospitality Portfolio - Westin
Princeton Forrestal
|
|
|
|
Hospitality
|
Full Service
|
Leasehold
|
4/23/2056
|
201 Village Boulevard
|
Princeton
|
Middlesex
|
NJ
|
08540
|
1987
|
Loan
|
|
4
|
|
Dartmouth Mall
|
|
5.2%
|
|
|
1
|
|
Retail
|
Regional Mall
|
Fee
|
NAP
|
200 Dartmouth Mall
|
Dartmouth
|
Bristol
|
MA
|
02747
|
1971
|
Loan
|
|
7
|
|
5
|
|
Apthorp Retail Condominium
|
|
5.1%
|
|
|
1
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
2201 Broadway (aka 390 West End Avenue)
|
New York
|
New York
|
NY
|
10024
|
1908
|
Loan
|
|
8
|
|
6
|
|
Capital Center
|
|
3.1%
|
|
|
1
|
|
Office
|
CBD
|
Fee
|
NAP
|
201-251 North Illinois Street
|
Indianapolis
|
Marion
|
IN
|
46204
|
1985/1986
|
Loan
|
|
7
|
|
Wake Forest University Charlotte Center
|
|
2.7%
|
|
|
1
|
|
Office
|
CBD
|
Leasehold
|
2/28/2112
|
200 North College Street
|
Charlotte
|
Mecklenburg
|
NC
|
28202
|
1930
|
Loan
|
|
8
|
|
Lodge at Sonoma Renaissance Resort and Spa
|
|
2.4%
|
|
|
1
|
|
Hospitality
|
Full Service
|
Fee
|
NAP
|
1325 Broadway
|
Sonoma
|
Sonoma
|
CA
|
95476
|
2000
|
Loan
|
|
6
|
|
9
|
|
Palm Court at Empire Center
|
|
2.2%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
16920, 16940, 17030-17184, 17216 Slover
Avenue
|
Fontana
|
San Bernardino
|
CA
|
92337
|
1992
|
Loan
|
|
10
|
|
Massillon Marketplace
|
|
2.1%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
1-101 Massillon Marketplace Drive
|
Massillon
|
Stark
|
OH
|
44646
|
2000/2006
|
Loan
|
|
11
|
|
48 West 48th Street
|
|
2.0%
|
|
|
1
|
|
Office
|
CBD
|
Fee
|
NAP
|
48 West 48th Street
|
New York
|
New York
|
NY
|
10036
|
1926
|
Loan
|
|
8
|
|
12
|
|
Best Western Grant Park
|
|
2.0%
|
|
|
1
|
|
Hospitality
|
Limited Service
|
Fee
|
NAP
|
1100 South Michigan Avenue
|
Chicago
|
Cook
|
IL
|
60605
|
1960
|
Loan
|
|
8
|
|
13
|
|
460 Herndon Parkway
|
|
2.0%
|
|
|
1
|
|
Office
|
Suburban
|
Fee
|
NAP
|
460 Herndon Parkway
|
Herndon
|
Fairfax
|
VA
|
20170
|
1986
|
Loan
|
|
8, 9
|
|
14
|
|
Boston Park Plaza
|
|
1.9%
|
|
|
1
|
|
Hospitality
|
Full Service
|
Fee
|
NAP
|
50 Park Plaza at Arlington Street
|
Boston
|
Suffolk
|
MA
|
02116
|
1927
|
Loan
|
|
15
|
|
Aspen Heights Auburn
|
|
1.9%
|
|
|
1
|
|
Multifamily
|
Student Housing
|
Fee
|
NAP
|
721 Aspen Heights Lane
|
Auburn
|
Lee
|
AL
|
36830
|
2012
|
Loan
|
|
5, 10
|
|
16
|
|
CTO Retail Portfolio
|
|
1.8%
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
16.1
|
|
CTO Retail Portfolio - 2870 28th Street
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
2870 28th Street
|
Boulder
|
Boulder
|
CO
|
80301
|
2009
|
Property
|
|
16.2
|
|
CTO Retail Portfolio - 1160 Malabar Road
South East
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
1160 Malabar Road South East
|
Palm Bay
|
Brevard
|
FL
|
32907
|
1999
|
Property
|
|
16.3
|
|
CTO Retail Portfolio - 1875 Capital Circle
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
1875 Capital Circle North East
|
Tallahassee
|
Leon
|
FL
|
32308
|
1996
|
Property
|
|
16.4
|
|
CTO Retail Portfolio - 5606 Montrose
Boulevard
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
5606 West Montrose Avenue
|
Chicago
|
Cook
|
IL
|
60634
|
2011
|
Property
|
|
16.5
|
|
CTO Retail Portfolio - 13952 Brookhurst
Street
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
13952 Brookhurst Street
|
Garden Grove
|
Orange
|
CA
|
92843
|
1968
|
Property
|
|
16.6
|
|
CTO Retail Portfolio - 8850 Bolsa Avenue
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
8850 Bolsa Avenue
|
Westminster
|
Orange
|
CA
|
92683
|
1965
|
Property
|
|
16.7
|
|
CTO Retail Portfolio - 299 Ocean Avenue
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
299 Ocean Avenue
|
Laguna Beach
|
Orange
|
CA
|
92651
|
1962
|
Property
|
|
16.8
|
|
CTO Retail Portfolio - 200 S Lemon Avenue
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
200 S Lemon Avenue
|
Walnut
|
Los Angeles
|
CA
|
91789
|
1980
|
Property
|
|
16.9
|
|
CTO Retail Portfolio - 200 East La Habra
Boulevard
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
200 East La Habra Boulevard
|
La Habra
|
Orange
|
CA
|
90631
|
1978
|
Property
|
|
16.10
|
|
CTO Retail Portfolio - 2700 West North Lane
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
2700 West North Lane
|
Phoenix
|
Maricopa
|
AZ
|
85051
|
2012
|
Property
|
|
16.11
|
|
CTO Retail Portfolio - 26821 Trabuco Road
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
26821 Trabuco Road
|
Mission Viejo
|
Orange
|
CA
|
92691
|
1974
|
Property
|
|
16.12
|
|
CTO Retail Portfolio - 11262 Los Alamitos
Boulevard
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
11262 Los Alamitos Boulevard
|
Los Alamitos
|
Orange
|
CA
|
90720
|
1963
|
Property
|
|
16.13
|
|
CTO Retail Portfolio - 19601 Yorba Linda
Boulevard
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
19601 Yorba Linda Boulevard
|
Yorba Linda
|
Orange
|
CA
|
92886
|
1970
|
Property
|
|
16.14
|
|
CTO Retail Portfolio - 27571 Puerta Real
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
27571 Puerta Real
|
Mission Viejo
|
Orange
|
CA
|
92691
|
1979
|
Loan
|
|
17
|
|
110 West 7th Street
|
|
1.7%
|
|
|
1
|
|
Office
|
CBD
|
Fee
|
NAP
|
110 West 7th Street
|
Tulsa
|
Tulsa
|
OK
|
74119
|
1971
|
Loan
|
|
8
|
|
18
|
|
Brighton Shopping Center
|
|
1.6%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
8571 West Grand River Avenue
|
Brighton
|
Livingston
|
MI
|
48116
|
1970
|
Loan
|
|
8
|
|
19
|
|
Chapel Hill Shopping Center
|
|
1.4%
|
|
|
1
|
|
Retail
|
Anchored
|
Leasehold
|
12/31/2060
|
4601 - 4701 West Freeway
|
Fort Worth
|
Tarrant
|
TX
|
76107
|
2000
|
Loan
|
|
20
|
|
Oxon Hill Plaza
|
|
1.4%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
6111-6257 Livingston Road
|
Oxon Hill
|
Prince George’s
|
MD
|
20745
|
1965
|
Loan
|
|
21
|
|
Doubletree by Hilton Greensboro
|
|
1.3%
|
|
|
1
|
|
Hospitality
|
Full Service
|
Fee
|
NAP
|
3030 High Point Road
|
Greensboro
|
Guilford
|
NC
|
27403
|
1972
|
Loan
|
|
5
|
|
22
|
|
DDR Retail Portfolio
|
|
1.3%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
22.1
|
|
DDR Retail Portfolio - Hilliard Rome Commons
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
1710-1750 Hilliard Rome Road
|
Columbus
|
Franklin
|
OH
|
43026
|
2001
|
Property
|
|
22.2
|
|
DDR Retail Portfolio - Heather Island
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
7578 SE Maricamp Road
|
Ocala
|
Marion
|
FL
|
34472
|
2000
|
Loan
|
|
23
|
|
The South Loop Shops
|
|
1.3%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
819 South State Street
|
Chicago
|
Cook
|
IL
|
60605
|
2008
|
Loan
|
|
24
|
|
Oak Hill Community
|
|
1.3%
|
|
|
1
|
|
Manufactured Housing
|
Manufactured Housing
|
Fee
|
NAP
|
1 Clubhouse Lane
|
Howell
|
Monmouth
|
NJ
|
07731
|
1985
|
Loan
|
|
25
|
|
750 Eighth Avenue Retail Condominium
|
|
1.2%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
750 Eighth Avenue
|
New York
|
New York
|
NY
|
10011
|
2008
|
Loan
|
|
26
|
|
2626 Cole
|
|
1.1%
|
|
|
1
|
|
Office
|
CBD
|
Fee
|
NAP
|
2626 Cole Avenue
|
Dallas
|
Dallas
|
TX
|
75201
|
1983
|
Loan
|
|
5
|
|
27
|
|
Starkville Hospitality Portfolio
|
|
1.1%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
27.1
|
|
Starkville Hospitality Portfolio - Comfort
Suites Starkville
|
|
Hospitality
|
Limited Service
|
Fee
|
NAP
|
801 Russell Street
|
Starkville
|
Oktibbeha
|
MS
|
39759
|
2000
|
Property
|
|
27.2
|
|
Starkville Hospitality Portfolio - Hampton
Inn Starkville
|
|
Hospitality
|
Limited Service
|
Fee
|
NAP
|
700 Highway 12 East
|
Starkville
|
Oktibbeha
|
MS
|
39759
|
1997
|
Loan
|
|
28
|
|
Alexandria Commons
|
|
0.8%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
2671 South MacArthur Drive
|
Alexandria
|
Rapides
|
LA
|
71301
|
1991
|
Loan
|
|
29
|
|
Cobblestone Court
|
|
0.8%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
14150 South Nicollet Ave
|
Burnsville
|
Dakota
|
MN
|
55337
|
1979
|
Loan
|
|
30
|
|
McKinley Town & Country
|
|
0.7%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
2400 Miracle Lane
|
Mishawaka
|
St Joseph
|
IN
|
46545
|
1960
|
Loan
|
|
8
|
|
31
|
|
Anaheim Hills Medical Office
|
|
0.7%
|
|
|
1
|
|
Office
|
Medical
|
Fee
|
NAP
|
500 South Anaheim Hills Road
|
Anaheim
|
Orange
|
CA
|
92807
|
1982
|
Loan
|
|
11
|
|
32
|
|
11010 Marketplace
|
|
0.7%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
11010 NW 7th Avenue
|
Miami
|
Miami-Dade
|
FL
|
33168
|
1958
|
Loan
|
|
33
|
|
Hilton Garden Inn Houston Westbelt
|
|
0.7%
|
|
|
1
|
|
Hospitality
|
Limited Service
|
Fee/Leasehold
|
6/30/2028
|
6855 West Sam House Partway South
|
Houston
|
Harris
|
TX
|
77072
|
2004
|
Loan
|
|
34
|
|
Bethesda Walk
|
|
0.6%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
3059 Lawrenceville Highway
|
Lawrenceville
|
Gwinnett
|
GA
|
30044
|
2003
|
Loan
|
|
35
|
|
Value Store It - N Miami Beach, FL
|
|
0.6%
|
|
|
1
|
|
Self Storage
|
Self Storage
|
Fee
|
NAP
|
901 N Miami Beach Boulevard
|
North Miami Beach
|
Miami-Dade
|
FL
|
33162
|
2005
|
Loan
|
|
36
|
|
Value Store It - Virginia Gardens, FL
|
|
0.6%
|
|
|
1
|
|
Self Storage
|
Self Storage
|
Fee
|
NAP
|
6113 NW 36th Street
|
Virginia Gardens
|
Miami-Dade
|
FL
|
33166
|
2002
|
Loan
|
|
37
|
|
Walgreens - Aliso Viejo
|
|
0.6%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
26531 Aliso Creek Road
|
Aliso Viejo
|
Orange
|
CA
|
92656
|
2008
|
Loan
|
|
38
|
|
Holiday Inn Express Pembroke Pines
|
|
0.6%
|
|
|
1
|
|
Hospitality
|
Limited Service
|
Fee
|
NAP
|
14651 NW 20th Street
|
Pembroke Pines
|
Broward
|
FL
|
33028
|
2008
|
Loan
|
|
39
|
|
Value Store It - Miami Lakes, FL
|
|
0.6%
|
|
|
1
|
|
Self Storage
|
Self Storage
|
Fee
|
NAP
|
15320 NW 77th Court
|
Miami Lakes
|
Miami-Dade
|
FL
|
33016
|
2005
|
Loan
|
|
5
|
|
40
|
|
50 Park Place Property
|
|
0.6%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
40.1
|
|
50 Park Property - Office
|
|
Office
|
CBD
|
Fee
|
NAP
|
42-50 Park Place
|
Newark
|
Essex
|
NJ
|
07102
|
1916
|
Property
|
|
40.2
|
|
50 Park Property - Robert Treat Hotel
|
|
Hospitality
|
Full Service
|
Fee
|
NAP
|
42-50 Park Place
|
Newark
|
Essex
|
NJ
|
07102
|
1969
|
Loan
|
|
41
|
|
Parrish Manor
|
|
0.5%
|
|
|
1
|
|
Manufactured Housing Community
|
Manufactured Housing Community
|
Fee
|
NAP
|
4500 Parrish Manor Drive
|
Garner
|
Wake
|
NC
|
27529
|
1998
|
Loan
|
|
42
|
|
Westcreek Plaza
|
|
0.5%
|
|
|
1
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
4800 West Hillsboro Boulevard
|
Coconut Creek
|
Broward
|
FL
|
33073
|
2006
|
Loan
|
|
43
|
|
Gibbstown Center
|
|
0.5%
|
|
|
1
|
|
Retail
|
Anchored
|
Fee
|
NAP
|
401 Harmony Road
|
Gibbstown
|
Gloucester
|
NJ
|
08027
|
1988
|
Loan
|
|
44
|
|
Access Self Storage - Congers, NY
|
|
0.5%
|
|
|
1
|
|
Self Storage
|
Self Storage
|
Fee
|
NAP
|
259 Route 9 West
|
Congers
|
Rockland
|
NY
|
10920
|
2005
|
Loan
|
|
45
|
|
Rocky Knoll Estates
|
|
0.5%
|
|
|
1
|
|
Manufactured Housing
|
Manufactured Housing
|
Fee
|
NAP
|
193 Tremont Street
|
Taunton
|
Bristol
|
MA
|
02780
|
1985
|
Loan
|
|
46
|
|
Meridian Oaks
|
|
0.5%
|
|
|
1
|
|
Multifamily
|
Garden
|
Fee
|
NAP
|
187 Love Avenue
|
Greenwood
|
Johnson
|
IN
|
46142
|
1996
|
Loan
|
|
47
|
|
Polk Street
|
|
0.5%
|
|
|
1
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
2010-2127 Polk Street
|
San Francisco
|
San Francisco County
|
CA
|
94109
|
1904
|
Loan
|
|
48
|
|
Town Square Parking Structure
|
|
0.4%
|
|
|
1
|
|
Parking Structure
|
Parking Structure
|
Fee
|
NAP
|
405 Minnesota Street
|
St. Paul
|
Ramsey
|
MN
|
55101
|
1979
|
Loan
|
|
49
|
|
Stadium Corners
|
|
0.4%
|
|
|
1
|
|
Retail
|
Unanchored
|
Fee
|
NAP
|
1950 Northwest 27th Avenue
|
Miami Gardens
|
Miami-Dade
|
FL
|
33056
|
2007
|
Loan
|
|
12
|
|
50
|
|
Best Western - East Peoria
|
|
0.4%
|
|
|
1
|
|
Hospitality
|
Limited Service
|
Fee
|
NAP
|
300 Eastlight Court
|
East Peoria
|
Tazewell
|
IL
|
61611
|
1999
|
Loan
|
|
51
|
|
Marsh Landing Office Building
|
|
0.4%
|
|
|
1
|
|
Office
|
Suburban
|
Fee
|
NAP
|
575 Lynnhaven Parkway
|
Virginia Beach
|
| |