HOME           CONTENT

 


 
           
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00 
 
                       
 
Class
   
CUSIP
   
Pass-Through
Rate
   
Original
Notional
Amount
   
Beginning
Notional
Amount
   
Interest
Distribution
   
Prepayment
Premium
   
Total
Distribution
   
Ending
Notional
Amount
       
 
X-A
         
0.000000%
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
       
  X-B          
0.000000%
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
       
 
X-C
         
0.000000%
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
       
 
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending balance of the designated class and (ii) the ending
certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
           
 
 
Page 2 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
     
 
Certificate Factor Detail
 
 
 
Class
   
CUSIP
   
Beginning
Balance
   
Principal
Distribution
   
Interest
Distribution
   
Prepayment
Premium
   
Realized Loss/
Additional Trust
Fund Expenses
   
Ending
Balance
 
 
A-1
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
A-2
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
A-3
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
A-4
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
A-SB
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
A-S
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
B
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
C
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
D
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
E
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
F
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
   G          
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
   NR          
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
 
R
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000  
 
     
 
Class
   
CUSIP
   
Beginning
Notional
Amount
   
Interest
Distribution
   
Prepayment
Premium
   
Ending
Notional
Amount
     
 
X-A
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
     
 
X-B
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
     
 
X-C
         
0.00000000
   
0.00000000
   
0.00000000
   
0.00000000
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
     
 
Reconciliation Detail
 
 
  Principal Reconciliation
                                           
       
Stated Beginning Principal
Balance
   
Unpaid Beginning
Principal Balance
   
Scheduled Principal
   
Unscheduled
Principal
   
Principal
Adjustments
   
Realized
Loss
   
Stated Ending
Principal Balance
   
Unpaid Ending
Principal Balance
   
Current Principal
Distribution Amount 
 
 
Total
 
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
 
Certificate Interest Reconciliation
 
 
 
Class
   
Accrual
Dates
   
Accrual
Days
   
Accrued
Certificate
Interest
   
Net Aggregate
Prepayment
Interest Shortfall
   
Distributable
Certificate
Interest
   
Distributable
Certificate Interest
Adjustment
   
WAC CAP
Shortfall
   
Additional
Trust Fund
Expenses
   
Interest
Distribution
   
Remaining Unpaid
Distributable
 Certificate Interest 
 
 
A-1
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
A-2
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
A-3
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
A-4
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
A-SB
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
X-A
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
X-B
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
X-C
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
A-S
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
B
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
  C     0     0    
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
D
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
E
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
  F    
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
  G    
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
NR
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
R
   
0
   
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
Totals
         
0
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00
   
0.00  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
                                     
   
Other Required Information
 
                                       
                                       
   
Available Distribution Amount (1)
 
0.00
       
                       
                       
   
 
                 
                       
   
 
 
 
             
   
 
 
 
                             
   
 
 
 
   
Appraisal Reduction Amount
     
   
 
 
 
   
Loan
Number
    Appraisal Reduction Effected     Cumulative
ASER
Amount
    Most Recent
App. Red.
Date
     
   
 
 
 
                     
   
 
 
 
                     
                                       
                                       
                                       
                                       
                                       
                                       
                                       
   
 
                                 
   
 
                                 
   
 
                                 
   
 
                                 
   
 
                                 
                                       
                                       
             
 
                       
   
 
        Total                        
   
 
(1) The Available Distribution Amount includes any Prepayment Premiums.
                             
                                       
                                   
 
 
Page 5 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
                         
   
Cash Reconciliation Detail
 
                         
   
Total Funds Collected
         
Total Funds Distributed
       
   
Interest:
         
Fees:
       
   
Interest paid or advanced
 
0.00
     
Master Servicing Fee - Midland Loan Services
 
0.00
   
   
Interest reductions due to Non-Recoverability Determinations
 
0.00
     
Trustee Fee - Wells Fargo Bank, N.A.
 
0.00
   
   
Interest Adjustments
 
0.00
     
Certificate Administration Fee - Wells Fargo Bank, N.A.
 
0.00
   
   
Deferred Interest
 
0.00
     
Insurer Fee
 
0.00
   
   
Net Prepayment Interest Shortfall
 
0.00
     
Senior Trust Advisor Fee - Pentalpha Surveillance LLC
 
0.00
   
   
Net Prepayment Interest Excess
 
0.00
     
Total Fees
 
 
0.00
 
   
Extension Interest
 
0.00
     
Additional Trust Fund Expenses:
       
   
Interest Reserve Withdrawal
 
0.00
             
   
Total Interest Collected
   
0.00
   
Reimbursement for Interest on Advances
 
0.00
   
               
ASER Amount
 
0.00
   
   
Principal:
         
Special Servicing Fee
 
0.00
   
   
Scheduled Principal
 
0.00
     
Rating Agency Expenses
 
0.00
   
   
Unscheduled Principal
 
0.00
     
Attorney Fees & Expenses
 
0.00
   
   
Principal Prepayments
 
0.00
     
Bankruptcy Expense
 
0.00
   
   
Collection of Principal after Maturity Date
 
0.00
     
Taxes Imposed on Trust Fund
 
0.00
   
   
Recoveries from Liquidation and Insurance Proceeds
 
0.00
     
Non-Recoverable Advances
 
0.00
   
   
Excess of Prior Principal Amounts paid
 
0.00
     
Other Expenses
 
0.00
   
   
Curtailments
 
0.00
               
   
Negative Amortization
 
0.00
     
Total Additional Trust Fund Expenses
   
0.00
 
   
Principal Adjustments
 
0.00
               
   
Total Principal Collected
 
 
  0.00    
Interest Reserve Deposit
   
0.00
 
   
 
   
 
             
   
Other:
         
Payments to Certificateholders & Others:
       
   
Prepayment Penalties/Yield Maintenance
 
0.00
     
Interest Distribution
 
0.00
   
   
Repayment Fees
 
0.00
     
Principal Distribution
 
0.00
   
   
Borrower Option Extension Fees
 
0.00
     
Prepayment Penalties/Yield Maintenance
 
0.00
   
   
Equity Payments Received
 
0.00
     
Borrower Option Extension Fees
 
0.00
   
   
Net Swap Counterparty Payments Received
 
0.00
     
Equity Payments Paid
 
0.00
   
   
Total Other Collected
 
 
  0.00    
Net Swap Counterparty Payments Paid
  0.00    
   
Total Funds Collected
   
0.00
   
Total Payments to Certificateholders & Others
   
0.00
 
   
 
   
 
   
Total Funds Distributed
   
0.00
 
                         
 
 
Page 6 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
                                 
 
Current Mortgage Loan and Property Stratification Tables
Aggregate Pool
 
                                 
 
Scheduled Balance
 
State    (3)
 
         
 
Scheduled
 
Balance
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
State
# of
Props.
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
 
Totals
             
Totals
             
                                 
                                 
 
 
 
 
 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
 
 
 
                                 
 
 
Page 7 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
                                 
 
Current Mortgage Loan and Property Stratification Tables
Aggregate Pool
 
                                 
 
Debt Service Coverage Ratio
 
Property Type    (3)
 
         
 
Debt Service
Coverage Ratio
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
Property Type
# of
Props.
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
 
Totals
             
Totals
             
                                 
 
Note Rate
 
Seasoning
 
         
 
Note
Rate
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
Seasoning
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
 
Totals
             
Totals
             
                                 
 
See footnotes on last page of this section.
 
                                 
                                 
 
 
Page 8 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
                                 
 
Current Mortgage Loan and Property Stratification Tables
Aggregate Pool
 
                                 
 
Anticipated Remaining Term (ARD and Balloon Loans)
 
Remaining Stated Term (Fully Amortizing Loans)
 
 
Anticipated Remaining
Term (2)
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
Remaining Stated
Term
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
                                 
                                 
                                 
                                 
                                 
                                 
 
Totals
             
Totals
             
                                 
 
Remaining Amortization Term (ARD and Balloon Loans)
 
Age of Most Recent NOI
 
 
Remaining Amortization
Term
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
Age of Most
Recent NOI
# of
loans
Scheduled
Balance
% of
Agg.
Bal.
WAM
(2)
WAC
Weighted
Avg DSCR (1)
 
                                 
                                 
                                 
                                 
                                 
                                 
 
Totals
             
Totals
             
                                 
 
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases, the most recent DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation.
 
     
 
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the maturity date.
 
     
 
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document.
 
     
 
 
 
                                 
                                 
 
 
Page 9 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
       
 
  Mortgage Loan Detail
 
   
 
Loan
Number
   
ODCR
   
Property
Type (1)
   
City
   
State
   
Interest
Payment
   
Principal
Payment
   
Gross
Coupon
   
Anticipated
Repayment
Date
   
Maturity
Date
   
Neg.
Amort
(Y/N)
   
Beginning
Scheduled
Balance
   
Ending
Scheduled
Balance
   
Paid
Thru
Date
   
Appraisal
Reduction
Date
   
Appraisal
Reduction
Amount
   
Res.
Strat.
(2)
   
Mod.
Code
(3)
   
                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                         
                                                                                                             
 
Totals
                                                                                                         
                                                   
 
(1) Property Type Code
 
(2) Resolution Strategy Code
 
(3) Modification Code
   
                                                   
 
MF
-
Multi-Family
 
OF
-
Office
 
1
-
Modification
 
6
-
DPO
 
10 
-
Deed in Lieu Of
 
-
Maturity Date Extension
   
 
RT
-
Retail
 
MU 
-
Mixed Use
 
2
-
Foreclosure
 
7
-
REO
     
   Foreclosure
 
2
-
Amortization Change
   
 
HC
-
Health Care
 
LO
-
Lodging
 
3
-
Bankruptcy
 
8
-
Resolved
 
11
-
Full Payoff
 
3
-
Principal Write-Off
   
 
IN
-
Industrial
 
SS
-
Self Storage
 
4
-
Extension
 
9
-
Pending Return
 
12
-
Reps and Warranties
 
4
-
Combination
   
 
WH 
-
Warehouse
 
OT
-
Other
 
5
-
Note Sale
     
  to Master Servicer
 
13
-
Other or TBD
           
 
MH
-
Mobile Home Park
                                           
                     
 
 
                           
 
 
Page 10 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
                       
 
NOI Detail
 
                       
 
Loan
Number
ODCR
Property
Type
City
State
Ending
Scheduled
Balance
Most
Recent
Fiscal NOI
Most
Recent
NOI
Most Recent
NOI Start
Date
Most Recent
NOI End
Date
 
   





















 
 
 
 
 
               
 
Total
               
 
 
 
 

 
                   
 
 
Page 11 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.
Corporate Trust Services
8480 Stagecoach Circle
Frederick, MD 21701-4747
 
JPMBB Commercial Mortgage Securities Trust
Commercial Mortgage Pass Through Certificates
Series 2013-C14
 
For Additional Information please contact
CTSLink Customer Service
1-866-846-4526
Reports Available        www.ctslink.com
   
Payment Date:
09/17/2013
   
Record Date:
08/30/2013
   
Determination Date:
09/11/2013
                 
 
Principal Prepayment Detail
 
                 
 
  Loan Number  
Loan Group
Offering Document
Cross-Reference
Principal Prepayment Amount
Prepayment Penalties
 
 
Payoff Amount
Curtailment Amount
Prepayment Premium
Yield Maintenance Premium
 
 











 
 
 









 
             
 
Totals
             
 
 
 
 

 
             
 
 
Page 12 of 24

 
 
(wells fargo logo)  
Wells Fargo Bank, N.A.